← Back to daily list

LWAY · Lifeway Foods, Inc.

Lifeway Foods, Inc. produces and markets probiotic-based products in North America. The company's primary product is drinkable kefir, a cultured dairy product in various organic and non-organic sizes, flavors, and milk types. It offers European-style soft cheeses, including farmer and white cheeses, and sweet kiss; cream and other products; drinkable yogurt; ProBugs, a line of kefir products designed for children; and Fresh Made butter and sour cream. The company sells its products under the Lifeway, Fresh Made, and GlenOaks Farms brand names, as well as under private labels on behalf of customers primarily through direct sales force, brokers, and distributors. Lifeway Foods, Inc. was incorporated in 1986 and is based in Morton Grove, Illinois.

Cap structure and valuation

Cap structure
SP$24.25
SO15.3M
Options0.0M
Warrants0.0M
FD SO15.3M
MC$370.6M
Cash$5.6M
Total debt$2.5M
EV$367.5M
TTM Multiples
EV / Revenue1.6x
EV / EBITDA14.7x
MC / Net Income24.7x
EV / FCF
MC / FCF

MC = SP × FD SO. EV = MC + Debt − Cash. SP = previous yfinance close. Balance-sheet figures as of 2026-05-08. Multiples use TTM (sum of last 4 quarters); shown as "—" when the denominator is zero or negative.

Financial statements

LTM12/31/2512/31/2412/31/2312/31/22
Total Revenue 229.42212.50186.82160.12141.57
Revenue YoY % 8.0%13.7%16.7%13.1%
Cost of Revenue 164.90154.29138.25117.68114.78
Gross Profit 64.5258.2148.5742.4426.79
Gross Profit YoY % 10.9%19.8%14.5%58.4%
Gross Margin % 28.1%27.4%26.0%26.5%18.9%
SG&A 43.0641.4934.1824.9123.90
Operating Expense 43.6042.0334.7225.4524.44
Operating Income 20.9216.1713.8517.002.35
Operating Income YoY % 29.4%16.7%(18.5%)623.5%
Operating Margin % 9.1%7.6%7.4%10.6%1.7%
EBITDA 25.0220.1517.2420.165.32
EBITDA Margin % 10.9%9.5%9.2%12.6%3.8%
Interest Expense 0.130.080.100.380.27
Pretax Income 20.9819.6913.9716.651.84
Tax Provision 5.985.834.945.280.92
Net Income 14.9913.869.0311.370.92
Net Margin % 6.5%6.5%4.8%7.1%0.7%
Diluted EPS $0.96$0.89$0.60$0.75$0.06
Basic EPS $0.98$0.91$0.61$0.77$0.06
Diluted Avg Shares 15.615.515.115.115.7
Basic Avg Shares 15.315.214.814.715.4

Insider activity (last 2 years)

Date Filed Reporter Relationship Trans. Date Code Shares Price Total Value
2026-05-19 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2026-05-15 S (20,000) $24.64 -$492,800
2026-05-18 Divisadero Street Capital Management, LP 10% Owner 2026-05-15 P 33,174 $25.27 $838,290
2026-05-18 SMOLYANSKY EDWARD 10% Owner 2026-05-15 S (11,388) $24.21 -$275,703
2026-05-18 SMOLYANSKY EDWARD 10% Owner 2026-05-15 S (12,612) $25.46 -$321,102
2026-05-18 Divisadero Street Capital Management, LP 10% Owner 2026-05-14 P 95,371 $25.24 $2,406,830
2026-05-18 Divisadero Street Capital Management, LP 10% Owner 2026-05-14 P 1,500 $22.98 $34,469
2026-05-18 Divisadero Street Capital Management, LP 10% Owner 2026-05-14 P 35,000 $26.33 $921,378
2026-05-18 SMOLYANSKY EDWARD 10% Owner 2026-05-14 S (22,818) $25.25 -$576,154
2026-05-18 SMOLYANSKY EDWARD 10% Owner 2026-05-14 S (2,182) $26.28 -$57,343
2026-04-22 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2026-04-20 S (15,000) $26.50 -$397,500
2026-04-02 Dalto Juan Carlos Director 2026-03-31 A 776 $0
2026-04-02 Chartier Kirk Director 2026-03-31 A 857 $0
2026-04-02 Harris Andee Director 2026-03-31 A 873 $0
2026-04-02 SCHER JASON SCOTT Director 2026-01-10 A 1,277 $0
2026-03-31 Hanson Eric A Officer (CFO) 2026-03-28 A 743 $0
2026-03-31 Hanson Eric A Officer (CFO) 2026-03-28 F (285) $18.30 -$5,216
2026-03-31 Hanson Eric A Officer (CFO) 2026-03-28 M (743) $-0
2026-03-19 SMOLYANSKY EDWARD 10% Owner 2026-03-19 S (14,353) $17.77 -$255,053
2026-03-19 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2026-03-18 S (10,000) $18.74 -$187,400
2026-03-18 SMOLYANSKY EDWARD 10% Owner 2026-03-17 S (22,313) $20.10 -$448,491
2026-03-18 SMOLYANSKY EDWARD 10% Owner 2026-03-16 S (13,334) $20.60 -$274,680
2026-03-10 Hanson Eric A Officer (CFO) 2026-03-06 A 21,396 $0
2026-03-10 Hanson Eric A Officer (CFO) 2026-03-06 F (8,024) $21.50 -$172,516
2026-03-10 Hanson Eric A Officer (CFO) 2026-03-06 A 2,672 $0
2026-03-10 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2026-03-06 M 13,334 $0
2026-03-10 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2026-03-06 D (13,334) $21.50 -$286,681
2026-03-10 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2026-03-06 M (13,334) $-0
2026-03-10 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2026-03-06 A 108,426 $0
2026-01-13 Hanson Eric A Officer (CFO) 2026-01-10 M 3,751 $0
2026-01-13 Hanson Eric A Officer (CFO) 2026-01-10 F (1,720) $22.78 -$39,182
2026-01-13 Hanson Eric A Officer (CFO) 2026-01-10 M (1,263) $-0
2026-01-13 Hanson Eric A Officer (CFO) 2026-01-10 M (2,488) $-0
2026-01-12 McWhorter Dorri Director 2026-01-10 M 3,151 $0
2026-01-12 McWhorter Dorri Director 2026-01-10 M (1,600) $-0
2026-01-12 McWhorter Dorri Director 2026-01-10 M (1,551) $-0
2026-01-12 Dalto Juan Carlos Director 2026-01-10 M (1,600) $-0
2026-01-12 Dalto Juan Carlos Director 2026-01-10 M (1,551) $-0
2026-01-12 Dalto Juan Carlos Director 2026-01-10 A 3,151 $0
2026-01-12 SCHER JASON SCOTT Director 2026-01-10 M (1,600) $-0
2026-01-12 SCHER JASON SCOTT Director 2026-01-10 M (1,551) $-0
2026-01-12 SCHER JASON SCOTT Director 2026-01-10 A 3,151 $0
2026-01-05 Dalto Juan Carlos Director 2025-12-31 A 620 $0
2026-01-05 SCHER JASON SCOTT Director 2025-12-31 A 1,094 $0
2025-12-31 McWhorter Dorri Director 2025-12-30 A 2,512 $0
2025-12-31 Harris Andee Director 2025-12-30 A 2,512 $0
2025-12-31 SCHER JASON SCOTT Director 2025-12-30 A 2,512 $0
2025-12-31 Chartier Kirk Director 2025-12-30 A 2,512 $0
2025-12-31 Hultquist Susan Director 2025-12-30 A 2,512 $0
2025-12-31 Drori Rachel Director 2025-12-30 A 2,512 $0
2025-12-31 Dalto Juan Carlos Director 2025-12-30 A 2,512 $0
2025-12-29 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-12-23 S (16,431) $23.97 -$393,851
2025-12-29 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-12-23 S (10,000) $25.15 -$251,500
2025-12-12 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-12-10 S (20,000) $23.17 -$463,400
2025-12-10 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-12-09 S (13,569) $23.41 -$317,650
2025-12-10 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-12-08 S (15,000) $23.56 -$353,400
2025-10-09 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-10-08 S (10,000) $26.44 -$264,400
2025-10-09 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-10-07 S (5,000) $26.32 -$131,600
2025-10-03 SMOLYANSKY EDWARD 10% Owner 2025-10-01 S (24,813) $25.52 -$633,228
2025-10-03 SMOLYANSKY EDWARD 10% Owner 2025-10-01 S (58,830) $26.07 -$1,533,698
2025-10-02 SCHER JASON SCOTT Director 2025-09-30 A 955 $0
2025-10-02 Dalto Juan Carlos Director 2025-09-30 A 541 $0
2025-09-25 SMOLYANSKY EDWARD 10% Owner 2025-09-24 S (10,000) $26.69 -$266,900
2025-09-25 SMOLYANSKY EDWARD 10% Owner 2025-09-23 S (6,357) $26.53 -$168,651
2025-07-01 Dalto Juan Carlos Director 2025-07-01 M (1,356) $-0
2025-07-01 Dalto Juan Carlos Director 2025-07-01 M 1,356 $0
2025-07-01 SCHER JASON SCOTT Director 2025-07-01 M (1,356) $-0
2025-07-01 SCHER JASON SCOTT Director 2025-07-01 M 1,356 $0
2025-07-01 SIKAR POL Director 2025-07-01 M 1,356 $0
2025-07-01 SIKAR POL Director 2025-07-01 M (1,356) $-0
2025-07-01 LEVY JODY Director 2025-07-01 M 1,356 $0
2025-07-01 LEVY JODY Director 2025-07-01 M (1,356) $-0
2025-07-01 McWhorter Dorri Director 2025-07-01 M 1,356 $0
2025-07-01 Sanchez Perfecto Director 2025-07-01 M 1,356 $0
2025-07-01 Sanchez Perfecto Director 2025-07-01 M (1,356) $-0
2025-07-01 Dalto Juan Carlos Director 2025-06-30 A 457 $0
2025-07-01 SCHER JASON SCOTT Director 2025-06-30 A 923 $0
2025-06-30 SCHER JASON SCOTT Director 2025-06-27 S (16,366) $24.24 -$396,712
2025-06-30 SCHER JASON SCOTT Director 2025-06-26 S (8,200) $24.22 -$198,604
2025-06-18 Hanson Eric A Officer (CFO) 2025-06-16 M 2,390 $0
2025-06-18 Hanson Eric A Officer (CFO) 2025-06-16 F (979) $25.08 -$24,553
2025-06-18 Hanson Eric A Officer (CFO) 2025-06-16 M (2,390) $-0
2025-06-18 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2025-06-16 M 12,113 $0
2025-06-18 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2025-06-16 F (5,278) $25.08 -$132,372
2025-06-18 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2025-06-16 M (12,113) $-0
2025-05-22 SIKAR POL Director 2025-05-22 S (800) $22.80 -$18,240
2025-05-22 SIKAR POL Director 2025-05-21 S (200) $22.83 -$4,566
2025-05-22 SIKAR POL Director 2025-05-20 S (3,000) $22.35 -$67,050
2025-05-20 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2025-05-19 S (50,000) $22.07 -$1,103,500
2025-05-05 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-05-05 S (7,482) $23.50 -$175,827
2025-05-05 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-05-01 S (30,000) $23.87 -$716,100
2025-05-01 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-04-30 S (10,957) $23.81 -$260,886
2025-05-01 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-04-29 S (9,561) $23.73 -$226,883
2025-04-21 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-04-17 S (17,948) $23.92 -$429,316
2025-04-16 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-04-15 S (8,676) $23.88 -$207,183
2025-04-16 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-04-14 S (8,376) $23.62 -$197,841
2025-04-14 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-04-11 S (15,000) $23.38 -$350,700
2025-04-14 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-04-10 S (10,000) $23.51 -$235,100
2025-04-02 SCHER JASON SCOTT Director 2025-03-31 A 931 $0
2025-04-02 Dalto Juan Carlos Director 2025-03-31 A 461 $0
2025-04-02 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2025-03-28 A 10,191 $0
2025-04-02 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2025-03-28 A 1,019 $0
2025-04-01 Hanson Eric A Officer (CFO) 2025-03-28 A 2,228 $0
2025-04-01 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2025-03-28 A 10,191 $0
2025-03-19 SMOLYANSKY EDWARD 10% Owner 2025-03-18 S (20,000) $23.23 -$464,600
2025-03-11 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2025-03-07 A 119,292 $0
2025-03-11 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2025-03-07 F (52,742) $21.20 -$1,118,130
2025-03-11 Hanson Eric A Officer (CFO) 2025-03-07 A 22,267 $0
2025-03-11 Hanson Eric A Officer (CFO) 2025-03-07 F (9,769) $21.20 -$207,103
2025-02-14 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-02-11 S (10,000) $21.31 -$213,100
2025-01-17 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-01-17 S (12,034) $22.55 -$271,367
2025-01-17 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-01-16 S (7,692) $22.57 -$173,608
2025-01-17 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-01-15 S (10,000) $22.67 -$226,700
2025-01-15 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-01-13 S (20,000) $22.12 -$442,400
2025-01-15 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-01-13 S (10,000) $22.48 -$224,800
2025-01-14 Hanson Eric A Officer (CFO) 2025-01-10 M 1,263 $0
2025-01-14 Hanson Eric A Officer (CFO) 2025-01-10 F (538) $22.45 -$12,078
2025-01-14 Hanson Eric A Officer (CFO) 2025-01-10 M (1,263) $-0
2025-01-14 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2025-01-10 M 6,070 $0
2025-01-14 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2025-01-10 M 486 $0
2025-01-14 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2025-01-10 M (6,070) $-0
2025-01-14 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2025-01-10 M (486) $-0
2025-01-14 Feldman Amy M. Officer (Sr. Exec VP of Sales) 2025-01-10 M 1,006 $0
2025-01-14 Feldman Amy M. Officer (Sr. Exec VP of Sales) 2025-01-10 F (418) $22.45 -$9,384
2025-01-14 Feldman Amy M. Officer (Sr. Exec VP of Sales) 2025-01-10 M (1,006) $-0
2025-01-07 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-01-06 S (45,000) $23.49 -$1,057,050
2025-01-07 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2025-01-03 S (15,000) $24.12 -$361,800
2025-01-03 SCHER JASON SCOTT Director 2024-12-31 A 918 $0
2024-12-23 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2024-12-19 J 0 $0
2024-10-04 SCHER JASON SCOTT Director 2024-09-30 A 878 $0
2024-09-04 Hanson Eric A Officer (CFO) 2024-08-31 M 2,489 $0
2024-09-04 Hanson Eric A Officer (CFO) 2024-08-31 F (1,036) $19.18 -$19,870
2024-09-04 Hanson Eric A Officer (CFO) 2024-08-31 M (2,489) $-0
2024-09-04 LEVY JODY Director 2024-08-31 M 3,151 $0
2024-09-04 LEVY JODY Director 2024-08-31 M (1,600) $-0
2024-09-04 LEVY JODY Director 2024-08-31 M (1,551) $-0
2024-09-04 Sanchez Perfecto Director 2024-08-31 M 3,151 $0
2024-09-04 Sanchez Perfecto Director 2024-08-31 M (1,600) $-0
2024-09-04 Sanchez Perfecto Director 2024-08-31 M (1,551) $-0
2024-09-04 Feldman Amy M. Officer (Sr. Exec VP of Sales) 2024-08-31 M 2,022 $0
2024-09-04 Feldman Amy M. Officer (Sr. Exec VP of Sales) 2024-08-31 F (802) $19.18 -$15,382
2024-09-04 Feldman Amy M. Officer (Sr. Exec VP of Sales) 2024-08-31 M (2,022) $-0
2024-09-04 Dalto Juan Carlos Director 2024-08-31 M 3,151 $0
2024-09-04 Dalto Juan Carlos Director 2024-08-31 M (1,600) $-0
2024-09-04 Dalto Juan Carlos Director 2024-08-31 M (1,551) $-0
2024-09-04 SCHER JASON SCOTT Director 2024-08-31 D (1,600) $-0
2024-09-04 SCHER JASON SCOTT Director 2024-08-31 D (1,551) $-0
2024-09-04 SCHER JASON SCOTT Director 2024-08-31 A 3,151 $0
2024-09-04 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2024-08-31 M 13,333 $0
2024-09-04 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2024-08-31 M (13,333) $-0
2024-09-04 McWhorter Dorri Director 2024-08-31 M 3,151 $0
2024-09-04 McWhorter Dorri Director 2024-08-31 M (1,600) $-0
2024-09-04 McWhorter Dorri Director 2024-08-31 M (1,551) $-0
2024-09-04 SIKAR POL Director 2024-08-31 M 3,151 $0
2024-09-04 SIKAR POL Director 2024-08-31 M (1,600) $-0
2024-09-04 SIKAR POL Director 2024-08-31 M (1,551) $-0
2024-09-04 SCHER JASON SCOTT Director 2024-08-12 D (1,785) $-0
2024-09-04 SCHER JASON SCOTT Director 2024-08-12 A 1,785 $0
2024-09-03 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2024-09-03 S (4,584) $19.55 -$89,617
2024-09-03 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2024-08-30 S (20,000) $19.13 -$382,600
2024-09-03 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2024-08-29 S (15,000) $18.19 -$272,850
2024-08-20 Feldman Amy M. Officer (Sr. Exec VP of Sales) 2024-08-16 S (8,790) $18.53 -$162,888
2024-08-20 Feldman Amy M. Officer (Sr. Exec VP of Sales) 2024-08-16 S (536) $18.41 -$9,869
2024-08-20 Feldman Amy M. Officer (Sr. Exec VP of Sales) 2024-08-16 S (501) $18.62 -$9,329
2024-08-20 Feldman Amy M. Officer (Sr. Exec VP of Sales) 2024-08-16 S (733) $18.62 -$13,649
2024-08-20 Feldman Amy M. Officer (Sr. Exec VP of Sales) 2024-08-16 S (1,462) $18.69 -$27,326
2024-08-20 Feldman Amy M. Officer (Sr. Exec VP of Sales) 2024-08-16 S (500) $18.77 -$9,386
2024-08-20 Feldman Amy M. Officer (Sr. Exec VP of Sales) 2024-08-16 S (426) $18.79 -$8,005
2024-08-19 Hanson Eric A Officer (CFO) 2024-08-16 S (5,546) $18.91 -$104,875
2024-07-24 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2024-07-24 S (14,620) $12.30 -$179,826
2024-07-05 SIKAR POL Director 2024-07-01 A 4,066 $0
2024-07-02 McWhorter Dorri Director 2024-07-01 A 4,066 $0
2024-07-02 Dalto Juan Carlos Director 2024-07-01 A 4,066 $0
2024-07-02 Sanchez Perfecto Director 2024-07-01 A 4,066 $0
2024-07-02 LEVY JODY Director 2024-07-01 A 4,066 $0
2024-07-02 SCHER JASON SCOTT Director 2024-07-01 A 4,066 $0
2024-07-02 SCHER JASON SCOTT Director 2024-06-30 A 1,782 $0
2024-06-18 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2024-06-16 M 12,113 $0
2024-06-18 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2024-06-16 M (12,113) $-0
2024-06-18 Hanson Eric A Officer (CFO) 2024-06-16 M 2,390 $0
2024-06-18 Hanson Eric A Officer (CFO) 2024-06-16 F (897) $12.19 -$10,934
2024-06-18 Hanson Eric A Officer (CFO) 2024-06-16 M (2,390) $-0
2024-06-18 Feldman Amy M. Officer (Sr. Exec VP of Sales) 2024-06-16 M 1,922 $0
2024-06-18 Feldman Amy M. Officer (Sr. Exec VP of Sales) 2024-06-16 F (703) $12.19 -$8,570
2024-06-18 Feldman Amy M. Officer (Sr. Exec VP of Sales) 2024-06-16 M (1,922) $-0
2024-06-11 SCHER JASON SCOTT Director 2024-06-07 A 8,708 $0
2024-05-21 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2024-05-20 S (10,105) $17.26 -$174,377
2024-05-21 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2024-05-17 S (10,000) $18.37 -$183,747
2024-05-21 SMOLYANSKY JULIE Director, Officer (CEO, President and Secretary), 10% Owner 2024-05-17 S (10,000) $18.44 -$184,430
2024-05-21 SMOLYANSKY EDWARD 10% Owner 2024-05-13 G 75,000 $0
2024-05-21 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2024-05-13 G (75,000) $-0
2024-05-21 SMOLYANSKY LUDMILA Other (Member of 10% owner group) 2024-05-13 G 75,000 $0