UUU · UNIVERSAL SAFETY PRODUCTS, INC.
Universal Safety Products, Inc., together with its subsidiary, engages in the marketing and distribution of safety and security products in the United States. It offers a line of safety alarms units, including replaceable batteries, sealed batteries, and battery backup alarms; and smoke alarms, which include hearing impaired and heat alarms, as well as carbon monoxide alarms, door chimes, ventilation products, ground fault circuit interrupters, and other electrical devices under the UNIVERSAL and USI Electric trade names. The company also provides its products to wholesale distributors; chain, discount, television retailers; home center stores; catalog and mail order companies; electrical and lighting distributors, and manufactured housing companies; and other distributors. It sells its products through independent sales organizations and sales representatives, as well as through its own sales catalogs and brochures, and website. The company was formerly known as Universal Security Instruments, Inc. and changed its name to Universal Safety Products, Inc in April 2025. Universal Safety Products, Inc. was incorporated in 1969 and is headquartered in Owings Mills, Maryland.
Cap structure and valuation
| Cap structure | |
|---|---|
| SP | $6.08 |
| SO | 2.7M |
| Options | 0.2M |
| Warrants | 0.0M |
| FD SO | 2.9M |
| MC | $17.9M |
| Cash | $4.3M |
| Total debt | $0.1M |
| EV | $13.7M |
| TTM Multiples | |
|---|---|
| EV / Revenue | 0.6x |
| EV / EBITDA | — |
| MC / Net Income | 35.7x |
| EV / FCF | — |
| MC / FCF | — |
MC = SP × FD SO. EV = MC + Debt − Cash. SP = previous yfinance close. Balance-sheet figures as of 2026-02-19. Multiples use TTM (sum of last 4 quarters); shown as "—" when the denominator is zero or negative.
Financial statements
| 12/31/25 | 9/30/25 | 6/30/25 | 3/31/25 | |
|---|---|---|---|---|
| Total Revenue | 0.02 | 0.76 | 3.82 | 18.96 |
| Revenue YoY % | (99.6%) | (89.4%) | (16.8%) | 638.8% |
| Cost of Revenue | 0.30 | 0.30 | 3.13 | 13.00 |
| Gross Profit | (0.28) | 0.46 | 0.69 | 5.96 |
| Gross Profit YoY % | (127.1%) | (77.0%) | (36.2%) | 250.2% |
| Gross Margin % | (1228.4%) | 60.4% | 18.2% | 31.4% |
| SG&A | 1.90 | 1.31 | 1.11 | 1.68 |
| Operating Expense | 1.91 | 1.39 | 1.23 | 1.91 |
| Operating Income | (2.19) | (0.93) | (0.53) | 4.05 |
| Operating Income YoY % | (151.2%) | (236.9%) | (33.7%) | 1145.5% |
| Operating Margin % | (9700.4%) | (122.2%) | (13.9%) | 21.4% |
| Pretax Income | (2.40) | (0.99) | 1.81 | 1.23 |
| Tax Provision | (0.11) | 0.01 | — | (0.74) |
| Net Income | (2.29) | (1.00) | 1.81 | 1.98 |
| Net Margin % | (10143.1%) | (131.6%) | 47.3% | 10.4% |
| Diluted EPS | -$0.99 | -$0.43 | $0.78 | $0.86 |
| Basic EPS | -$0.99 | -$0.43 | $0.78 | $0.86 |
| Diluted Avg Shares | 2.3 | 2.3 | 2.3 | 0.0 |
| Basic Avg Shares | 2.3 | 2.3 | 2.3 | 0.0 |
| LTM | 3/31/25 | 3/31/24 | 3/31/23 | 3/31/22 | |
|---|---|---|---|---|---|
| Total Revenue | 23.56 | 23.56 | 19.52 | 22.18 | 19.55 |
| Revenue YoY % | 0.0% | 20.7% | (12.0%) | 13.4% | — |
| Cost of Revenue | 16.73 | 16.73 | 13.92 | 15.83 | 13.52 |
| Gross Profit | 6.83 | 6.83 | 5.60 | 6.35 | 6.03 |
| Gross Profit YoY % | 0.0% | 22.0% | (11.8%) | 5.3% | — |
| Gross Margin % | 29.0% | 29.0% | 28.7% | 28.6% | 30.9% |
| SG&A | 6.00 | 6.00 | 5.74 | 4.97 | 5.52 |
| R&D | — | — | — | 0.40 | 0.44 |
| Operating Expense | 6.43 | 6.43 | 6.16 | 5.38 | 5.96 |
| Operating Income | 0.40 | 0.40 | (0.56) | 0.97 | 0.07 |
| Operating Income YoY % | 0.0% | 171.2% | (158.1%) | 1295.6% | — |
| Operating Margin % | 1.7% | 1.7% | (2.9%) | 4.4% | 0.4% |
| EBITDA | — | 0.41 | (0.56) | 0.98 | 0.08 |
| EBITDA Margin % | — | 1.7% | (2.9%) | 4.4% | 0.4% |
| Interest Expense | — | 0.26 | 0.16 | 0.24 | 0.15 |
| Pretax Income | (0.34) | 0.14 | (0.70) | 0.73 | (0.08) |
| Tax Provision | — | (0.36) | 0.00 | 0.01 | 0.00 |
| Net Income | 0.50 | 0.50 | (0.70) | 0.72 | (0.08) |
| Net Margin % | 2.1% | 2.1% | (3.6%) | 3.2% | (0.4%) |
| Diluted EPS | $0.22 | $0.22 | -$0.30 | $0.31 | -$0.03 |
| Basic EPS | $0.22 | $0.22 | -$0.30 | $0.31 | -$0.03 |
| Diluted Avg Shares | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 |
| Basic Avg Shares | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 |
| 12/31/25 | 9/30/25 | 6/30/25 | 3/31/25 | |
|---|---|---|---|---|
| Cash & Equivalents | 4.29 | 5.23 | 3.82 | 0.35 |
| Receivables | 0.28 | 0.63 | 1.84 | 0.58 |
| Inventory | 0.75 | 0.67 | 1.01 | 3.02 |
| Total Current Assets | 5.50 | 6.77 | 7.58 | 9.82 |
| Total Assets | 5.50 | 6.77 | 7.58 | 9.82 |
| Total Current Liabilities | 3.23 | 3.11 | 0.61 | 4.65 |
| Retained Earnings | (11.53) | (9.25) | (5.93) | (7.75) |
| Total Equity | 2.27 | 3.66 | 6.97 | 5.16 |
| LTM | 3/31/25 | 3/31/24 | 3/31/23 | 3/31/22 | |
|---|---|---|---|---|---|
| Cash & Equivalents | 4.29 | 0.35 | 0.07 | 0.15 | 0.44 |
| Receivables | 0.28 | 0.58 | 0.90 | 0.41 | 0.99 |
| Inventory | 0.75 | 3.02 | 4.75 | 4.06 | 6.23 |
| Total Current Assets | 5.50 | 9.82 | 8.14 | 8.05 | 11.00 |
| Net PPE | — | — | 0.16 | 0.32 | 0.48 |
| Total Assets | 5.50 | 9.82 | 8.33 | 8.40 | 11.52 |
| Accounts Payable | — | — | — | 0.29 | 1.57 |
| Total Current Liabilities | 3.23 | 4.65 | 3.66 | 2.87 | 6.55 |
| Long-term Debt | — | — | — | — | 0.10 |
| Retained Earnings | (11.53) | (7.75) | (8.25) | (7.55) | (8.27) |
| Total Equity | 2.27 | 5.16 | 4.96 | 5.36 | 4.64 |
| 12/31/25 | 9/30/25 | 6/30/25 | 3/31/25 | |
|---|---|---|---|---|
| Net Income | (2.29) | (1.00) | 1.81 | 1.98 |
| Stock-Based Comp | 0.90 | — | — | — |
| Operating Cash Flow | (2.59) | 1.19 | 2.75 | (2.40) |
| Investing Cash Flow | 1.68 | 0.00 | 2.82 | — |
| Dividends Paid | 0.00 | — | — | — |
| Financing Cash Flow | (0.02) | 0.22 | (2.10) | 3.24 |
| LTM | 3/31/25 | 3/31/24 | 3/31/23 | 3/31/22 | |
|---|---|---|---|---|---|
| Net Income | 0.50 | 0.50 | (0.70) | 0.72 | (0.08) |
| D&A | — | 0.00 | 0.01 | 0.01 | 0.01 |
| Operating Cash Flow | (1.05) | (1.05) | 0.60 | 1.49 | (1.86) |
| Financing Cash Flow | 1.33 | 1.33 | (0.69) | (1.78) | 2.14 |
| 12/31/25 | 9/30/25 | 6/30/25 | 3/31/25 | |
|---|---|---|---|---|
| Current Ratio | 1.70 | 2.18 | 12.50 | 2.11 |
| Quick Ratio | 1.47 | 1.96 | 10.83 | 1.46 |
| Debt / Equity | — | — | — | — |
| EBITDA Margin % | — | — | — | — |
| Working Capital | 2.27 | 3.66 | 6.97 | 5.16 |
| Net Debt | — | — | — | — |
| ROE % | (100.7%) | (27.3%) | 26.0% | 38.3% |
| ROA % | (41.6%) | (14.8%) | 23.9% | 20.1% |
| LTM | 3/31/25 | 3/31/24 | 3/31/23 | 3/31/22 | |
|---|---|---|---|---|---|
| Current Ratio | 1.70 | 2.11 | 2.23 | 2.80 | 1.68 |
| Quick Ratio | 1.47 | 1.46 | 0.93 | 1.39 | 0.73 |
| Debt / Equity | — | — | — | — | — |
| EBITDA Margin % | — | 1.7% | (2.9%) | 4.4% | 0.4% |
| Working Capital | 2.27 | 5.16 | 4.49 | 5.18 | 4.45 |
| Net Debt | — | — | — | — | (0.34) |
| ROE % | 22.0% | 9.7% | (14.0%) | 13.4% | (1.7%) |
| ROA % | 9.1% | 5.1% | (8.3%) | 8.6% | (0.7%) |
Insider activity (last 2 years)
| Date Filed | Reporter | Relationship | Trans. Date | Code | Shares | Price | Total Value |
|---|---|---|---|---|---|---|---|
| 2026-05-04 | AULT MILTON C III | Director, 10% Owner | 2026-04-30 | P | 155,000 | $5.75 | $891,250 |
| 2026-04-01 | AULT MILTON C III | Director, 10% Owner | 2026-03-31 | P | 5,000 | $5.84 | $29,203 |
| 2026-04-01 | AULT MILTON C III | Director, 10% Owner | 2026-03-31 | P | 5,000 | $5.85 | $29,226 |
| 2026-04-01 | AULT MILTON C III | Director, 10% Owner | 2026-03-31 | P | 100 | $5.54 | $554 |
| 2026-04-01 | AULT MILTON C III | Director, 10% Owner | 2026-03-30 | P | 2,008 | $5.54 | $11,131 |
| 2026-04-01 | AULT MILTON C III | Director, 10% Owner | 2026-03-30 | P | 500 | $5.39 | $2,695 |
| 2026-03-30 | AULT MILTON C III | Director, 10% Owner | 2026-03-27 | P | 1,405 | $5.81 | $8,163 |
| 2026-03-30 | AULT MILTON C III | Director, 10% Owner | 2026-03-26 | P | 1,000 | $6.01 | $6,010 |
| 2026-03-26 | AULT MILTON C III | Director, 10% Owner | 2026-03-25 | P | 5,000 | $6.12 | $30,600 |
| 2026-03-26 | AULT MILTON C III | Director, 10% Owner | 2026-03-24 | P | 10,000 | $6.02 | $60,200 |
| 2026-03-23 | AULT MILTON C III | Director, 10% Owner | 2026-03-23 | P | 10,000 | $6.01 | $60,100 |
| 2026-03-23 | AULT MILTON C III | Director, 10% Owner | 2026-03-20 | P | 10,000 | $6.35 | $63,500 |
| 2026-03-23 | AULT MILTON C III | Director, 10% Owner | 2026-03-19 | P | 4,000 | $6.01 | $24,040 |
| 2026-03-19 | AULT MILTON C III | Director, 10% Owner | 2026-03-18 | P | 2,000 | $6.35 | $12,700 |
| 2026-03-19 | AULT MILTON C III | Director, 10% Owner | 2026-03-17 | P | 200 | $6.11 | $1,222 |
| 2026-03-19 | AULT MILTON C III | Director, 10% Owner | 2026-03-17 | P | 3,207 | $5.94 | $19,044 |
| 2026-03-17 | AULT MILTON C III | Director, 10% Owner | 2026-03-16 | P | 10,000 | $5.78 | $57,819 |
| 2026-03-17 | AULT MILTON C III | Director, 10% Owner | 2026-03-13 | P | 10,000 | $6.08 | $60,849 |
| 2026-03-12 | AULT MILTON C III | Director, 10% Owner | 2026-03-12 | P | 15,200 | $5.89 | $89,476 |
| 2026-03-12 | AULT MILTON C III | Director, 10% Owner | 2026-03-11 | P | 200 | $5.58 | $1,116 |
| 2026-03-12 | AULT MILTON C III | Director, 10% Owner | 2026-03-11 | P | 100 | $5.61 | $561 |
| 2026-03-12 | AULT MILTON C III | Director, 10% Owner | 2026-03-10 | P | 40,000 | $5.32 | $212,992 |
| 2026-03-12 | AULT MILTON C III | Director, 10% Owner | 2026-03-10 | P | 5,000 | $5.30 | $26,505 |
| 2026-03-09 | AULT MILTON C III | Director, 10% Owner | 2026-03-09 | P | 5,700 | $5.25 | $29,943 |
| 2026-03-09 | AULT MILTON C III | Director, 10% Owner | 2026-03-06 | P | 1,400 | $5.11 | $7,153 |
| 2026-03-09 | AULT MILTON C III | Director, 10% Owner | 2026-03-05 | P | 21,792 | $5.16 | $112,477 |
| 2026-03-05 | AULT MILTON C III | Director, 10% Owner | 2026-03-04 | P | 8,310 | $4.95 | $41,150 |
| 2026-03-05 | AULT MILTON C III | Director, 10% Owner | 2026-03-04 | P | 500 | $4.99 | $2,494 |
| 2026-03-05 | AULT MILTON C III | Director, 10% Owner | 2026-03-03 | P | 500 | $4.80 | $2,398 |
| 2026-03-03 | AULT MILTON C III | Director, 10% Owner | 2026-03-03 | P | 21,500 | $4.80 | $103,116 |
| 2026-03-03 | AULT MILTON C III | Director, 10% Owner | 2026-03-03 | P | 500 | $4.74 | $2,371 |
| 2026-03-03 | AULT MILTON C III | Director, 10% Owner | 2026-03-02 | P | 5,000 | $4.94 | $24,676 |
| 2026-03-02 | AULT MILTON C III | Director, 10% Owner | 2026-02-27 | P | 10,060 | $5.00 | $50,341 |
| 2026-03-02 | AULT MILTON C III | Director, 10% Owner | 2026-02-26 | P | 2,106 | $4.74 | $9,979 |
| 2026-02-26 | AULT MILTON C III | Director, 10% Owner | 2026-02-25 | P | 970 | $4.73 | $4,587 |
| 2026-02-26 | AULT MILTON C III | Director, 10% Owner | 2026-02-24 | P | 2,231 | $4.70 | $10,485 |
| 2026-02-24 | AULT MILTON C III | Director, 10% Owner | 2026-02-23 | P | 8,281 | $4.85 | $40,198 |
| 2026-02-24 | AULT MILTON C III | Director, 10% Owner | 2026-02-20 | P | 6,025 | $4.66 | $28,070 |
| 2026-02-06 | AULT MILTON C III | Director | 2026-02-04 | P | 205,000 | $6.00 | $1,230,000 |
| 2026-01-21 | AULT MILTON C III | Director | 2026-01-16 | P | 95,000 | $6.00 | $570,000 |
| 2026-01-02 | AULT MILTON C III | Director | 2025-12-31 | P | 3,360 | $4.93 | $16,580 |
| 2026-01-02 | AULT MILTON C III | Director | 2025-12-30 | P | 700 | $4.99 | $3,490 |
| 2025-12-30 | AULT MILTON C III | Director | 2025-12-29 | P | 100 | $5.01 | $501 |
| 2025-12-30 | AULT MILTON C III | Director | 2025-12-29 | P | 200 | $5.03 | $1,005 |
| 2025-12-30 | AULT MILTON C III | Director | 2025-12-26 | P | 6,805 | $4.92 | $33,489 |
| 2025-12-30 | AULT MILTON C III | Director | 2025-12-23 | P | 100 | $5.01 | $501 |
| 2025-12-23 | AULT MILTON C III | Director | 2025-12-22 | P | 2,168 | $4.98 | $10,796 |
| 2025-12-23 | AULT MILTON C III | Director | 2025-12-19 | P | 1,420 | $4.99 | $7,083 |
| 2025-12-19 | AULT MILTON C III | Director | 2025-12-18 | P | 2,069 | $4.91 | $10,148 |
| 2025-12-19 | AULT MILTON C III | Director | 2025-12-17 | P | 1,635 | $4.92 | $8,043 |
| 2025-12-17 | AULT MILTON C III | Director | 2025-12-16 | P | 1,547 | $5.05 | $7,810 |
| 2025-12-17 | AULT MILTON C III | Director | 2025-12-16 | P | 1,569 | $5.02 | $7,870 |
| 2025-12-17 | AULT MILTON C III | Director | 2025-12-15 | P | 2,500 | $5.02 | $12,552 |
| 2025-12-15 | AULT MILTON C III | Director | 2025-12-12 | P | 500 | $4.88 | $2,440 |
| 2025-12-15 | AULT MILTON C III | Director | 2025-12-11 | P | 5,400 | $4.87 | $26,281 |
| 2025-12-10 | AULT MILTON C III | Director | 2025-12-10 | P | 13,200 | $4.62 | $60,960 |
| 2025-12-10 | AULT MILTON C III | Director | 2025-12-09 | P | 6,800 | $4.46 | $30,327 |
| 2025-12-10 | AULT MILTON C III | Director | 2025-12-06 | P | 6,200 | $4.21 | $26,082 |
| 2025-12-10 | AULT MILTON C III | Director | 2025-12-05 | P | 2,900 | $4.38 | $12,713 |
| 2025-12-08 | AULT MILTON C III | Director | 2025-12-04 | P | 5,100 | $4.31 | $21,963 |
| 2025-12-04 | AULT MILTON C III | Director | 2025-12-03 | P | 1,431 | $4.32 | $6,188 |
| 2025-12-04 | AULT MILTON C III | Director | 2025-12-02 | P | 4,631 | $4.30 | $19,936 |
| 2025-12-04 | AULT MILTON C III | Director | 2025-12-02 | P | 1,000 | $4.31 | $4,309 |
| 2025-12-02 | AULT MILTON C III | Director | 2025-11-28 | P | 100 | $4.40 | $440 |
| 2025-11-26 | AULT MILTON C III | Director | 2025-11-25 | P | 953 | $4.04 | $3,850 |
| 2025-11-26 | AULT MILTON C III | Director | 2025-11-24 | P | 4,038 | $3.96 | $16,011 |
| 2025-11-24 | AULT MILTON C III | Director | 2025-11-21 | P | 17,798 | $3.84 | $68,282 |
| 2025-11-24 | AULT MILTON C III | Director | 2025-11-20 | P | 9,026 | $3.96 | $35,768 |
| 2025-10-29 | SEFF RONALD A | Director | 2025-10-20 | A | 25,000 | — | $0 |
| 2025-10-27 | Huff James Ballard | Officer (Chief Financial Officer) | 2025-10-20 | A | 25,000 | — | $0 |
| 2025-10-23 | GROSSBLATT HARVEY B | Director, Officer (Chairman, President and CEO) | 2025-10-20 | A | 50,000 | — | $0 |
| 2025-10-22 | AULT MILTON C III | Director, Officer (Vice Chairman) | 2025-10-20 | A | 50,000 | — | $0 |
| 2025-10-22 | Bormel Ira | Director | 2025-10-20 | A | 25,000 | — | $0 |
| 2025-10-22 | Nisser Henry Carl | Director | 2025-10-20 | A | 25,000 | — | $0 |
| 2025-10-03 | AULT MILTON C III | Director | 2025-10-03 | P | 10,000 | $4.79 | $47,864 |
| 2025-10-03 | AULT MILTON C III | Director | 2025-10-02 | P | 4,697 | $4.56 | $21,418 |
| 2025-10-02 | AULT MILTON C III | Director | 2025-10-01 | P | 3,000 | $4.98 | $14,927 |
| 2025-10-02 | AULT MILTON C III | Director | 2025-09-30 | P | 1,000 | $4.29 | $4,285 |
| 2025-09-30 | AULT MILTON C III | Director | 2025-09-30 | P | 10,000 | $4.24 | $42,352 |
| 2025-09-30 | AULT MILTON C III | Director | 2025-09-29 | P | 5,010 | $4.45 | $22,299 |
| 2025-09-30 | AULT MILTON C III | Director | 2025-09-26 | P | 10,000 | $4.24 | $42,373 |
| 2025-09-26 | AULT MILTON C III | Director | 2025-09-24 | P | 4,000 | $7.21 | $28,820 |
| 2025-09-19 | AULT MILTON C III | Director | 2025-09-18 | P | 3,000 | $5.71 | $17,141 |
| 2025-09-19 | AULT MILTON C III | Director | 2025-09-17 | P | 3,000 | $6.40 | $19,208 |
| 2025-09-16 | AULT MILTON C III | Director | 2025-09-10 | P | 307 | $5.13 | $1,575 |
| 2025-09-16 | AULT MILTON C III | Director | 2025-07-29 | P | 516 | $3.51 | $1,812 |
| 2025-07-31 | AULT MILTON C III | Director, 10% Owner | 2025-07-29 | P | 3,152 | $3.66 | $11,538 |
| 2025-06-06 | AULT MILTON C III | Director, 10% Owner | 2025-06-04 | P | 5,000 | $3.02 | $15,075 |
| 2025-06-03 | AULT MILTON C III | Director, 10% Owner | 2025-05-30 | P | 5,000 | $2.39 | $11,968 |